Appendix C - Additional information on benchmarks


Additional information on benchmarks

Department of Urban Services

Output 1.2: ACT Roads and Stormwater - Method of Calculation Benchmark

Function/Deliverable 1999-2000
Cost $'000
Budget 1999-2000
GPO $'000
Benchmark Cost
$'000
ACT Roads and Stormwater $87,048 $32,193 $86,587

Notes

Benchmarking partners in comparable jurisdictions are being established. Initial analysis has resulted in an injection for operations of $0.461m.

Measures to be used are to be agreed with the selected partners in benchmarking work to be undertaken in 1999-2000. The results are expected to be available for the 2000-01 Budget.

It is anticipated that detailed analysis will be carried out based on AUSTROADS methodologies. Depending upon availability of comparative data it is proposed that the following costs be benchmarked:

Function/Deliverable1999-2000 Cost ($)
Cost of territorial roads maintenance$5,584,190
Cost of municipal roads maintenance$7,302,402
Cost of national highway maintenance$2,015,000
Cost of community path maintenance$315,006
Cost of bridge and culvert maintenance$1,045,340
Cost of dimensions and mass enforcement$419,527
Cost of traffic light operations$1,995,321
Cost of street lighting$5,245,932
Cost of traffic investigation and monitoring$2,886,440
Cost of traffic lines and signs$750,000
Cost of quality assurance$918,224
Cost of stormwater maintenance$3,828,564
Cost of construction Industry reforms and prequalification$738,455

OUTPUT 1.3: Waste and Recycling
Method of Calculation of Benchmark

Function/Deliverable1999-2000
Cost
$000’s
Budget
1999-2000
GPO
$000’s
BenchmarkComparative
Price and Cost
$000’s
Household collections1$7,573$7,680$69.65 per householdCost $8,219
Price $7,680
Landfill2$4,009$3,481$23.45/tCost $5,464
Price $3,481
Green Waste Recycling3$251$251N/ACost $251
Price $251
Cost of Commissioning4$986$908$3.24Cost $1008
Price $908
Cost of Development Control Measures5$372$340N/ACost $372
Price $340
State and Strategic Waste Management6$1,199$930$4.32Cost $1,344
Price $930
TOTAL ($’000)$14,390$13,590 Cost $16,658
Price $13,590

Notes

This benchmarking analysis is indicative only and further detailed work is required.

The following information was used to determine the comparative costs:

  1. Household collections is the direct cost of the kerbside recycling, kerbside garbage and hopper collection services. Comparative information has been taken from 1998-99 Budget information in a similar jurisdiction. The comparative cost is obtained by multiplying the benchmark price by the anticipated average number of households for 1999-2000 of 118 000.
  2. Landfill costs include the direct operational, management and corporate overhead costs. Comparative information has been taken from the 1998-99 budget information forwarded from a similar jurisdiction. The comparative cost is obtained by multiplying the benchmark price per tonne by the anticipated tonnes (0.233m) of waste to landfill.
  3. Green waste services have not been benchmarked at this stage.
  4. Cost of commissioning includes corporate overheads. Comparative information has been taken from the 1998-99 Budget information forwarded from a benchmark council. The comparative cost is determined by multiplying the benchmark by a population figure of 311 200.
  5. Development control measures is a new measure for 1999-2000. Benchmark information is not available at this stage.
  6. State and Strategic Waste management comparative information has been taken from the 1998-99 Budget information forwarded from a similar jurisdiction.

OUTPUT 1.4: Canberra Urban Parks and Places
Method of Calculation of Benchmark

Function/Deliverable1999-2000
Cost
$000’s
Budget
1999-2000
GPO
$000’s
Benchmark
Cost
$000’s

Canberra Urban Parks

$28,248$24,345$26,218

Notes

High level analysis has resulted in an initial injection for operations of $2.030m.

A review of benchmarking information collated by the Australian Local Government Association and a preliminary review of literature commissioned by Canberra Urban Parks and Places (CUPP) indicate that no benchmarking activity has been undertaken or published in relation to either the ‘purchaser’ activities or ‘provider’ activities in the park industry.

The ‘provider’ activities are benchmarked against measures obtained from the market testing of horticultural maintenance and cleaning services in the Woden/Weston and Inner South regions in 1998-99. Further market testing will occur in 1999-2000, this will provide the best price available in the Canberra market.

Output 1.5: Information Planning and Services
Method of Calculation of Benchmark

Function/Deliverable1999-2000
Cost
$000’s
Cost ItemBudget
1999-2000
GPO
$000’s
Benchmark
Cost
$000’s
Comparative
Price
$000’s
Total for Information and Planning Services$18,579 $16,140$18,349 
Public Library Services1$7,990$2.46 per loan ($20.78 per capita)$7,662$2.51 per loan ($21.99 per capita)$8,132
Public Library Materials$1,127$3.60 per capita$1,127$3.69 per capita$1,156
Austouch$136$0.54 per transaction$132$1.76 per transaction$440

Notes

Benchmarking partners in comparable jurisdictions are being established. Initial high level analysis has resulted in an injection for operations of $0.230m.

  1. Public Library Services have been benchmarked against other public library services. Direct comparison is difficult due to the different accounting treatments applied to many costs, including those relating to indirect costs, IT and accommodation. During 1999-2000 more detailed analysis will be undertaken to enable a more accurate comparison to be made.
  2. Other services have not been benchmarked due to a lack of suitable benchmarks or benchmark partners.
  3. It is proposed that further benchmark partners will be established in 1999-2000 to be available for the 2000-01 Budget. Where comparable data is available, detailed analysis will be undertaken on the following cost items:
Function/Deliverable1999-2000 Cost ($)
Cost of Commissioning$794 252
Geographic Information Management Trainee Program$1 267 620
Legislative Assembly Library$267 407
Government Library$233 545
Heritage Library$181 345
College Libraries$61 056
Women’s Information Referral Centre$312 521
Heritage, Government Assembly Library Materials$72 000
Shopfront Face of Government$1 455 546
ACT Government Publications$587 065
Electronic Services Delivery$1 259 065
Electronic Services Transaction Strategy$452 528

OUTPUT 2.1: Transport Services and Regulation
Method of Calculation of Benchmark

Function/Deliverable1999-2000
Cost
$000’s
Benchmark
Cost
$000’s
Transport Services and Regulation (total)$53,734 
Road Use Management$16,931$15,771

Notes

Initial high level analysis has resulted in an injection for operations of $1.160m.

In undertaking detailed benchmarking, consideration has to be given to the different ways road user services are delivered the States and Territories. With internal benchmarking, the changes in the provision of road user services over the last few years from total in-house provision towards more outsourced models has also to be considered. It is proposed that the ACT benchmark each operation with the State or Territory that delivers that service in the most comparable delivery system. Those arrangements are proposed to commence during 1999-2000 and results are expected to be available for the 2000-01 Budget. Detailed benchmarking will be undertaken, where comparable data exists, in the following areas:

Function/Deliverable1999-2000 Cost ($)
Transport advice, intergovernmental initiatives regulation and purchasing transport services$4,552,000
Parking services$3,972,000
Vehicle safety$2,364,000
Driver safety$158,000
Customer services$5,885,000

The injection for operations for Output 2.1 of $1.160m is only applicable to the Road Use Management functions.

OUTPUT 5.2: Development Management
Method of Calculation of Benchmark

Function/Deliverable1999-2000
Cost
$000’s
Budget
1999-2000
GPO
$000’s
BenchmarkComparative
Price
$000’s
Development Applications1
  • single dwelling2
  • other2

Total Cost3

$7,700$7,000$773
$941
$3,478
$847

$4,321
Land information4
  • cost per capita
  • cost per land parcel

Average cost of the above measures

$3,800$3,600$12.36
$23.91

$3,847
$3,156

$3,281

Notes

Benchmarking partners in comparable jurisdictions are being established. Initial high level analysis has resulted in an injection for operations of $1.550m

Measures to be used are to be agreed with the selected partners in benchmarking work to be undertaken in 1999-2000. The results are expected to be available for the 2000-01 Budget.

This is an initial assessment of an ongoing benchmarking study.

The following information was used to determine the comparative prices:

  1. The Government in its submission to the Commonwealth Grants Commission recognised an additional cost of managing the leasehold system, not applicable to other jurisdictions, of $2m, this is included in the total cost $7.7m.
  2. The comparative development applications is with a range of 8 councils as provided by the Independent Pricing and Regulatory Tribunal of NSW. Further work is required to unpack the cost of leasing in ACT development applications and also on an adjustment to the average cost for the eight councils noting that the attribution of indirect and overhead cost by some councils was less than full cost attribution. The comparative price was based on an estimate of 4 500 single dwelling applications and 900 other applications.
  3. The total cost of $7.7m includes rent and associated costs of $0.885m being 11.5% of the activity cost which is not included in many of the councils as their premises are frequently owned. Further, the cost also includes $0.180m being the cost of public notification. The current level of public notification provided is above those of our benchmark partners but in accordance with current legislation. Approximately 60% of the Development Applications will be publicly notified.
  4. The cost of Land Information includes maintenance of the Cadastre, the fundamental spatial data information and regulatory survey functions. The comparative information is based on an average of per capita and land parcels as both are considered the major contributors to the workload. The comparative information has been supplied by Western Australia. The comparative price is based on a population of 311 200 and 131 995 parcels of land.
  5. The following other services are being benchmarked and will be available for the 2000-01 Budget.
Function/Deliverable1999-2000
Cost
$000’s
Building and Hydraulic Applications and inspections$1,010
Compliance services$1,019
Lease services, area plans and appeals$2,719
File searches and inquires, energy rating/searches, community information$2,508
Impact assessment$255
Engineering services$1,915

OUTPUT 5.3: Licensing and Regulation
Method of Calculation of Benchmark

Function/Deliverable1999-2000
Cost
$000’s
Budget
1999-2000
GPO
$000’s
Benchmark
$
Comparative
Price
$000’s
Audit Services1 2$1,334$1,113$188.50$1,734

Notes

This is an initial assessment of an ongoing benchmarking study.

Benchmarking partners in comparable jurisdictions are being established. Initial high level analysis has resulted in an injection for operations of $0.4m

Measures to be used are to be agreed with the selected partners in benchmarking work to be undertaken in 1999-2000. The results are expected to be available for the 2000-01 Budget.

  1. Audit Services has been compared to the average post approval costs of Commercial Building Applications for the eight councils used for development application Benchmarking in output 5.2. This is considered an indicative benchmark. Further work will continue over the next year on obtaining a more precise measure. The comparative cost is based on an estimate of 9 200 audits.
  2. Full overhead cost attribution for all benchmark partners has not occurred. Further work will continue to ensure more comparable information is provided.

The following other services are being benchmarked and will be available for the 2000-01 Budget.

Function/Deliverable1999-2000
Cost
$000’s
Maintenance, update and review of Standards, codes and legislation$763
Boards, registration and licensing$552
Compliance and complaints$526
Electricity safety$141

ACTION Bus Services
Method of Calculation of Benchmark

Function/DeliverableCosts
1999-2000
$000’s
Benchmark
Costs
1999-2000
$000’s
Comparison with
Benchmark Costs
$000’s
Bus Services1$63,855$43,627 
add Additional Services and Allow for Inflation2 $5,083 
less Allowance for Costs Peculiar to ACTION3$9,760  
Adjusted total costs showing the Benchmark Loss4$54,095$48,710$5,385
Operating Loss5  $3,442
Injection for Operations 6  $1,943

Notes

The following information was used to determine the comparative costs:

  1. Consist of:
    • Costs 1999-2000 - total costs budgeted by ACTION for 1999-2000.
    • Benchmark costs - total costs calculated by the Indec study in 1996-97.
  2. This amount is made up of: allowance for inflation at 1.7% ($0.717m); special needs transport ($1.837m); and additional services as a result of the new network ($2.5m).
  3. This amount is made up of costs that are considered peculiar to ACTION operating as a Government owned service provider. These costs are made up of: capital related cost disability ($2.544m - excess of costs for depreciation, interest and lease rentals over the benchmark), redundancies ($0.639m), redeployees ($0.114m - excluded by Indec study), public sector reporting ($0.180m - assumed to be services to the Minister, over and above reporting to a Board), accommodation ($0.443m - excess due to public sector ownership), compensation ($0.358m), public service superannuation ($1.226m - the difference between the benchmark of 6% and the ACTION budget), taxes and charges ($3.984m) and insurance ($0.948m). These reductions are partially offset by an increase in costs as a result of transfers to the Department of Urban Services ($0.676m).
  4. The total adjusted above benchmark costs of $5.628m represents the Benchmark loss of ACTION.
  5. This result includes the gross amount of revenue that the Government pays for ACTION’s Service Purchase Payments, which includes ACTION’s Community Service Obligations.
  6. The injection for operations represents the residual cash required to fund operations at current expenditure levels and is provided on a cash needs basis.

Department of Education and Community Services

Output 1.1: Government Primary School Education
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Initial above benchmark price   $716 per student114,850.42
Less adjustments paid through GPO  $118 per student$2,449.1
Final above benchmark price$130,138.3$109,452.9$598 per student$12,401.33

Notes

  1. The $716 represents the cost per student for the primary school education component of the initial government school education operating deficit.
  2. The primary school proportion of the above benchmark price was derived by calculating costs associated with: diseconomies of central office; education services for children from diplomatic families; surplus space in schools; higher superannuation levels and higher salary levels for teachers.
  3. The $12.401m is the primary school education component of the final government school education operating deficit.

Adjustments paid through GPO

The initial benchmark price has been adjusted to account for purchases over the average benchmark which the government is prepared to recognise and pay. The increased costs are due to:

Factors contributing to final above benchmark price

Factors influencing the ACT position relative to other jurisdictions are:

Output 1.2: Government High School Education
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Initial above benchmark price  $812 per student1$8,367.92
Less adjustments paid through GPO  $117 per student$1,200.1
Final above benchmark price$87,195.0$74,504.4$696 per student$7,167.83

Notes

  1. The $812 represents the cost per student for the high school education component of the initial government school education operating deficit.
  2. The high school proportion of the above benchmark price was derived by calculating costs associated with: diseconomies of central office; education services for children from diplomatic families; surplus space in schools; higher superannuation levels and higher salary levels for teachers.
  3. The $7.168m is the high school education component of the final government school education operating deficit.

Adjustments paid through GPO

The initial benchmark price has been adjusted to account for purchases over the average benchmark which the government is prepared to recognise and pay. The increased costs are due to:

Factors contributing to final above benchmark price

Factors influencing the ACT position relative to other jurisdictions are:

Output 1.3: Government Secondary College Education
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Initial above benchmark price   $1,074 per student1$7,342.32
Less adjustments paid through GPO  $281 per student$1,919.4
Final above benchmark price$62,524.0$53,156.3$793 per student$5,422.93

Notes

  1. The $1 074 represents the cost per student for the secondary college education component of the initial government school education operating deficit.
  2. The secondary college proportion of the above benchmark price was derived by calculating costs associated with: diseconomies of central office; provision of a higher level of service in years 11 and 12; surplus space in schools; higher superannuation levels and higher salary levels for teachers.
  3. The $5.423m is the secondary college education component of the final government school education operating deficit.

Adjustments paid through GPO

The initial benchmark price has been adjusted to account for purchases over the average benchmark which the government is prepared to recognise and pay. The increased costs are due to:

Factors contributing to final above benchmark price

Factors influencing the ACT position relative to other jurisdictions are:

Output 1.4: Government Special Education
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Initial above benchmark price   $4,887 per student1$6,759.32
Less adjustments paid through GPO  $3,298 per student$4,561.4
Final above benchmark price$30,260.2$26,089.9$1,589 per student$2,197.93

Notes

  1. The $4 887 represents the cost per student for the special education component of the initial government school education operating deficit.
  2. The special education proportion of the above benchmark price was derived by calculating costs associated with: diseconomies of central office; higher levels of service in special schools and mainstream schools; higher superannuation levels and higher salary levels for teachers.
  3. The $2.198m is the special education component of the final government school education operating deficit.

Adjustments paid through GPO

The initial benchmark price has been adjusted to account for purchases over the average benchmark which the government is prepared to recognise and pay. The increased costs are due to:

Factors contributing to final above benchmark price

Factors influencing the ACT position relative to other jurisdictions are:

Output 3.2: Purchase of Vocational Education and Training Services through the Canberra Institute of Technology
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Initial above benchmark price  $4.20/adjusted Annual Scheduled Hour of Curriculum1$14,280
Less adjustments paid through GPO  $1.30/adjusted Annual Hour of Curriculum2$3,040
Final above benchmark price$42,081.0$42,081.0$2.90/adjusted Annual Hour of Curriculum$11,240

Notes

  1. This reflects the difference between the ACT cost per adjusted Annual Scheduled Hour of Curriculum ($15.60) and the Australian average cost per Annual Hour of Curriculum ($11.40). This difference is applied to CIT employee expenses to obtain the above benchmark price.
  2. This reflects the difference between the ACT cost per adjusted Annual Scheduled Hour of Curriculum ($15.60) and the ACT cost per adjusted Annual Hour of Curriculum ($14.30). This difference is applied to CIT employee expenses to obtain the reduction in the above benchmark price.

Adjustments paid through GPO

The initial benchmark price has been adjusted to account for purchases over the average benchmark which the government is prepared to recognise and purchase. The GPO has been adjusted to recognise all annual curriculum hours delivered.

Factors contributing to final above benchmark price

There are a number of factors that have contributed to CIT costs being higher than other jurisdictions. These are:

Justice and Community Safety

OUTPUT 2.1: Administration of Justice
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Administration of Justice $17,708$14,072$32 per capita1$2,472 2

Notes

  1. Australian average "All Courts Total Expenditure per Capita".
  2. This reflects the difference between the ACT’s All Court Total Expenditure per Capita ($40) and the Australian average All Court Total Expenditure per Capita ($32) multiplied by the ACT population as at 30 June 1997 ie $8 x 309,000 = $2.472m. The $2.472m reduces the agency’s 1999-2000 budgeted GPO to indicate an average price for an average level of service. However, in order to maintain current output levels, the budgeted cash needs of this agency for this output are provided through both an Injection for Operations of $0.270m for 1999-2000 and a reduction of $0.369m in the 1998-99 accrued revenue from Government.

Factors influencing the ACT’s position relative to other jurisdictions are:

The ACT Magistrates Court is below the national average on a cost basis in respect of both its Civil and Criminal jurisdictions once minor matters are discounted:

 ACTNational Average
Criminal$361$373
Civil$978$1,158

The benchmark applied is an interim one and will require further refinement/negotiation during 1999-2000.

OUTPUT 2.2: Correctional Services
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Administration of Justice$18,847$16,105$140.901$2,4852

Notes

  1. Australian average "Cost per prisoner per day – all prisons".
  2. This reflects the difference between the ACT’s cost per prisoner day – all prisons ($182.20) and the Australian average cost per prisoner day – all prisons ($140.90) multiplied by the total number of prisoners/remandees/detainees days as at 30 June 1998 (ie $41.30 x 60 171 = $2.485m). The $2.485m reduces the agency’s 1999-2000 budgeted GPO to indicate an average price for an average level of service. However, in order to maintain current output levels, the budgeted cash needs of this agency for this output are provided through both an Injection for Operations of $2.481m for 1999-2000 and a reduction of $3.395m in the 1998-99 accrued revenue from Government.

Factors influencing the ACT’s position relative to other jurisdictions are:

The benchmark applied is an interim one and will require further refinement during 1999-2000.

OUTPUT 4: Emergency Management
Method of Calculation of Benchmark

Function/DeliverableTotal Cost
$’000
Budget
1999-2000
GPO
$’000
BenchmarkAbove Benchmark
Price
$’000
Emergency Management$33,061$22,439$88.12 per capita1$3,3622

Notes

  1. Australian average "Expenditure per Person for Fire and Ambulance Services".
  2. This reflects the difference between the ACT’s expenditure per person for fire and ambulance services ($99) and the Australian average expenditure per person for fire and ambulance services ($88.12) multiplied by the ACT population as at 30 June 1997 (ie $10.88 x 309,000 = $3.362m). The $3.362m reduces the agency’s 1999-2000 budgeted GPO to indicate an average price for an average level of service. However, in order to maintain current output levels, the budgeted cash needs of this agency for this output are provided through an Injection for Operations of $0.518m for 1999-2000 and a reduction of $0.708m in the 1998-99 accrued revenue from Government.

Factors influencing the ACT’s position relative to other jurisdictions are:

The benchmark applied is an interim one and further research on the implications of the disparity of the comparison between the ACT and other jurisdictions is required during 1999-2000, including further negotiation/refinement of SCRCSSP benchmark data.

THE CANBERRA HOSPITAL

The hospital’s injection for operations of $12.221m in 1999-2000 is based on the comparative pricing information gathered for the 1998-99 budget and forward estimates from 1998-99 for 1999-2000.

Method of Calculation of Benchmark

Function/DeliverableCosts 1999-2000
$000’s
Benchmark Costs
1999-2000
$000’s
Comparison with
Benchmark Costs
$000’s
Health and Acute Services1$191,329$179,108$12,221

Notes

  1. Consists of: