Next | Previous
Objectives
"To maximise the
social, cultural, economic and employment benefits of tourist visitation to the ACT
community through the provision of high quality tourism and events services".
To deliver this overall
aim Canberra Tourism and Events Corporation (CTEC) will partner the tourism industry and
key Government agencies (such as the National Capital Authority and the Office of Business
Development and Tourism) in promoting the national capital as an attractive domestic and
international tourist destination.
This promotion will be
supported through the management and support of existing events, the development of new
events and the provision of customer-focused, results-driven, information and reservation
services.
CTEC will work towards a
shared vision for the development of tourism in the ACT through communication and
collaboration with the tourism industry. The execution of this vision will be supported
through the implementation of Government tourism policy and by providing timely and
accurate information to the Chief Minister, Office of Business Development and Tourism,
CTEC Members and the local tourism sector.
1999-2000 Highlights
Strategic and operational
issues to be pursued in 1999-2000 include:
- undertaking a focused marketing campaign
to promote the benefits of the ACT as a premier destination for travellers visiting
Australia for the Olympics during 2000 including a major increase in the visiting
journalist and travel agents familiarisation programs to capitalise on Canberras
hosting of Olympic football;
- launching a major public awareness
campaign in the ACT and wider region in partnership with the regions media,
promoting Canberras Olympic and Centenary programs;
- developing closer ties and producing
packaged holidays for the Japanese and Chinese markets;
- expanding the CTEC internet site to
handle on line bookings and dovetail into the national database being developed by the
states and territories with the Australian Tourist Commission;
- participating in the National Visitor
Survey (NVS) research program and partnership with the University of Canberra in the
national Cooperative Research Centre for Sustainable Tourism program;
- installing a new display at the Canberra
Visitors Centre with the support of the Canberra tourism industry;
- introducing a purpose-developed
guidebook to Canberra for sale at the Canberra Visitors Centre and at selected
distribution points across the ACT;
- establishing the Canberra Visitors
Centre as a training venue in partnership with the Canberra Institute of Technology; and
- developing a Tourism Master Plan for the
ACT for the first five years of the new millennium.
Budget Summary
Government Appropriations |
1999-2000
Planned
$000 |
- Revenue from General Government
|
9 492 |
Own Sourced Revenues |
|
- Other own sourced revenue
|
2 717 |
|
|
52 |
Services Provided |
|
Promotional and tourism activities
- Olympic and Centenary of Federation
marketing
- National marketing
- Visitors services
- Events:
- Floriade
- Rally of Canberra
- National Multicultural
Festival
- Events development |
12 238 |
Canberra Tourism and
Events Corporation
Operating Statement
1998-99 |
|
|
1998-99 |
1999-00 |
|
2000-01 |
2001-02 |
2002-03 |
Budget |
|
|
Est.Outcome |
Budget |
Var |
Estimate |
Estimate |
Estimate |
$'000 |
|
|
$'000 |
$'000 |
% |
$'000 |
$'000 |
$'000 |
| |
|
Revenue |
|
|
|
|
|
|
1 874 |
|
User Charges - Non ACT Government
|
2 317 |
2 717 |
17 |
2 722 |
2 727 |
2 732 |
8 150 |
|
User Charges - ACT Government
|
8 781 |
9 492 |
8 |
8 962 |
7 547 |
7 716 |
52 |
|
Interest
|
30 |
52 |
73 |
52 |
52 |
52 |
10 076 |
|
Total
Revenue |
11 128 |
12 261 |
10 |
11 736 |
10 326 |
10 500 |
| |
|
Expenses |
|
|
|
|
|
|
2 149 |
|
Employee Expenses
|
2 182 |
2 170 |
-1 |
2 214 |
2 259 |
2 304 |
233 |
|
Superannuation Expenses
|
233 |
251 |
8 |
253 |
255 |
257 |
8 849 |
|
Administrative Expenses
|
9 012 |
9 533 |
6 |
8 961 |
7 510 |
7 644 |
170 |
|
Depreciation and Amortisation
|
250 |
278 |
11 |
279 |
273 |
273 |
0 |
|
Interest
|
2 |
6 |
200 |
4 |
3 |
1 |
11 401 |
|
Total
Expenses |
11 679 |
12 238 |
5 |
11 711 |
10 300 |
10 479 |
-1 325 |
|
Operating
Result |
-551 |
23 |
104 |
25 |
26 |
21 |
3 533 |
|
Accumulated
Funds - Start of Period |
3 645 |
3 027 |
-17 |
3 050 |
3 075 |
3 101 |
0 |
|
Inc/Dec in Net Assets from Admin
Restructure
|
-67 |
0 |
-100 |
0 |
0 |
0 |
2 208 |
|
Accumulated
Funds - End of Period |
3 027 |
3 050 |
1 |
3 075 |
3 101 |
3 122 |
Canberra Tourism and
Events Corporation
Statement Of Financial Position
Budget |
|
|
Est.Outcome |
Planned |
|
Planned |
Planned |
Planned |
as at 30/6/99 |
|
|
as at 30/6/99 |
as at 30/6/00 |
Var |
as at 30/6/01 |
as at 30/6/02 |
as at 30/6/03 |
$'000 |
|
|
$'000 |
$'000 |
% |
$'000 |
$'000 |
$'000 |
| |
|
Current
Assets |
|
|
|
|
|
|
-1 221 |
|
Cash
|
-273 |
-138 |
50 |
109 |
350 |
591 |
125 |
|
Receivables
|
125 |
125 |
- |
125 |
125 |
125 |
9 |
|
Inventories
|
9 |
9 |
- |
9 |
9 |
9 |
903 |
|
Other
|
948 |
948 |
- |
948 |
948 |
948 |
-184 |
|
Total
Current Assets |
809 |
944 |
17 |
1 191 |
1 432 |
1 673 |
| |
|
Non
Current Assets |
|
|
|
|
|
|
3 498 |
|
Property, Plant and Equipment
|
3 508 |
3 375 |
-4 |
3 141 |
2 913 |
2 685 |
3 498 |
|
Total Non
Current Assets |
3 508 |
3 375 |
-4 |
3 141 |
2 913 |
2 685 |
3 314 |
|
TOTAL
ASSETS |
4 317 |
4 319 |
.. |
4 332 |
4 345 |
4 358 |
| |
|
Current
Liabilities |
|
|
|
|
|
|
650 |
|
Creditors
|
650 |
650 |
- |
650 |
650 |
650 |
0 |
|
Borrowings
|
95 |
72 |
-24 |
47 |
21 |
0 |
239 |
|
Employee Entitlements
|
307 |
289 |
-6 |
282 |
275 |
268 |
889 |
|
Total
Current Liabilities |
1 052 |
1 011 |
-4 |
979 |
946 |
918 |
| |
|
Non
Current Liabilities |
|
|
|
|
|
|
217 |
|
Employee Entitlements
|
238 |
258 |
8 |
278 |
298 |
318 |
217 |
|
Total Non
Current Liabilities |
238 |
258 |
8 |
278 |
298 |
318 |
1 106 |
|
TOTAL
LIABILITIES |
1 290 |
1 269 |
-2 |
1 257 |
1 244 |
1 236 |
2 208 |
|
NET ASSETS |
3 027 |
3 050 |
1 |
3 075 |
3 101 |
3 122 |
| |
|
REPRESENTED
BY FUNDS EMPLOYED |
|
|
|
|
|
|
2 208 |
|
Accumulated Funds
|
3 027 |
3 050 |
1 |
3 075 |
3 101 |
3 122 |
2 208 |
|
TOTAL
FUNDS EMPLOYED |
3 027 |
3 050 |
1 |
3 075 |
3 101 |
3 122 |
Canberra Tourism and
Events Corporation
Cashflow Statement
1998-99 |
|
|
1998-99 |
1999-00 |
|
2000-01 |
2001-02 |
2002-03 |
Budget |
|
|
Est.Outcome |
Budget |
Var |
Estimate |
Estimate |
Estimate |
$'000 |
|
|
$'000 |
$'000 |
% |
$'000 |
$'000 |
$'000 |
2 |
|
CASH AT
BEGINNING OF REPORTING PERIOD |
20 |
-273 |
# |
-138 |
109 |
350 |
| |
|
CASH FLOWS
FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
| |
|
Receipts |
|
|
|
|
|
|
9 988 |
|
User Charges
|
11 022 |
12 209 |
11 |
11 684 |
10 274 |
10 448 |
52 |
|
Interest Received
|
30 |
52 |
73 |
52 |
52 |
52 |
10 040 |
|
Operating
Receipts |
11 052 |
12 261 |
11 |
11 736 |
10 326 |
10 500 |
| |
|
Payments |
|
|
|
|
|
|
2 369 |
|
Related to Employees
|
2 391 |
2 419 |
1 |
2 454 |
2 501 |
2 548 |
8 849 |
|
Related to Administration
|
8 882 |
9 533 |
7 |
8 961 |
7 510 |
7 644 |
0 |
|
Finance Costs
|
2 |
6 |
200 |
4 |
3 |
1 |
11 218 |
|
Operating
Payments |
11 275 |
11 958 |
6 |
11 419 |
10 014 |
10 193 |
-1 178 |
|
NET CASH
INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES |
-223 |
303 |
236 |
317 |
312 |
307 |
| |
|
CASH FLOWS
FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
| |
|
Receipts |
|
|
|
|
|
|
2 070 |
|
Proceeds from Sale/Maturities of
Investments
|
900 |
2 070 |
130 |
2 070 |
2 070 |
2 070 |
2 070 |
|
Investing
Receipts |
900 |
2 070 |
130 |
2 070 |
2 070 |
2 070 |
| |
|
Payments |
|
|
|
|
|
|
45 |
|
Purchase of Property, Plant and
Equipment
|
165 |
145 |
-12 |
45 |
45 |
45 |
2 070 |
|
Purchase of Investments
|
900 |
2 070 |
130 |
2 070 |
2 070 |
2 070 |
2 115 |
|
Investing
Payments |
1 065 |
2 215 |
108 |
2 115 |
2 115 |
2 115 |
-45 |
|
NET CASH
INFLOW/(OUTFLOW) FROM INVESTING ACTIVITIES |
-165 |
-145 |
12 |
-45 |
-45 |
-45 |
| |
|
CASH FLOWS
FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
| |
|
Receipts |
|
|
|
|
|
|
0 |
|
Borrowings Received
|
100 |
0 |
-100 |
0 |
0 |
0 |
0 |
|
Financing
Receipts |
100 |
0 |
-100 |
0 |
0 |
0 |
| |
|
Payments |
|
|
|
|
|
|
0 |
|
Repayment of Borrowings
|
5 |
23 |
360 |
25 |
26 |
21 |
0 |
|
Financing
Payments |
5 |
23 |
360 |
25 |
26 |
21 |
0 |
|
NET CASH
INFLOW/(OUTFLOW) FROM FINANCING ACTIVITIES |
95 |
-23 |
-124 |
-25 |
-26 |
-21 |
-1 223 |
|
NET
INCREASE/(DECREASE) IN CASH HELD |
-293 |
135 |
146 |
247 |
241 |
241 |
-1 221 |
|
CASH AT
THE END OF THE REPORTING PERIOD |
-273 |
-138 |
50 |
109 |
350 |
591 |
Notes to the Budget
Statements
CTEC will undertake much
of the Territorys Olympic and Centenary of Federation marketing during 1999-2000 and
2000-01. These events have a significant impact on CTECs financial position during
this period.
Operating Statement
The major impact on
CTECs financial statements includes increased revenues (user charges - ACT
Government) and increased administrative expenses. The increases in the 1998-99 and
1999-2000 financial years reflect increased funding from Government for the activities
outlined below in user charges.
Significant variations are
as follows:
- operating result: the improvement of
$0.574m in 1999-2000 is primarily due to efficiency gains;
- user charges - ACT Government: in
1999-2000 include funding for Olympic and Centenary of Federation marketing ($2m),
Floriade ($1.147m), the FAI Rally of Canberra ($0.345m) and the Canberra National
Multicultural Festival ($0.350m), Science Festival ($0.075m), additional funding for
marketing ($0.5m), and general operating requirements of the Corporation including visitor
services ($5.075m);
- user charges - non ACT Government: the
increase of $0.443m in 1998-99 from original budget mainly relates to Floriade admission
fees. These were not included in the 1998-99 budget. The increase of $0.4m in 1999-2000 is
mainly due to increased numbers of interstate visitors paying admission fees to Floriade
($0.250m) and increased revenue from advertising displays at the Canberra Visitors Centre
($0.120m);
- administrative expenses: the increase of
$0.521m in 1999-2000 is mainly due to a proportional amount of additional expenditure
associated with the increased user charges which relates to Olympic and Centenary of
Federation marketing ($1m), the National Multicultural Festival ($0.090m), the FAI Rally
of Canberra ($0.060m), and insurance premium ($0.023m). These increases are off set by a
reduction to operating expenditure achieved through productivity and efficiency gains
($0.736m); and
- decrease in assets from administrative
restructure: the decrease of $0.067m relates to employee liabilities associated with the
transfer of staff to the Corporation from Chief Ministers Department.
Top of
Page | Next | Previous |